Rating Rationale
February 21, 2025 | Mumbai
Tata Projects Limited
Rated amount enhanced for Commercial Paper
 
Rating Action
Rs.500 Crore Non Convertible DebenturesCrisil AA/Stable (Reaffirmed)
Rs.500 Crore Non Convertible DebenturesCrisil AA/Stable (Reaffirmed)
Rs.2500 Crore (Enhanced from Rs.2000 Crore) Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its 'Crisil AA/Stable/Crisil A1+' ratings on the non-convertible debentures (NCDs) and commercial paper programme of Tata Projects Ltd (TPL).

 

The ratings centrally factor in the strong managerial and financial support to TPL from Tata Sons Pvt Ltd (Tata Sons; ‘Crisil AAA/Stable’), which holds 57.31% equity stake in TPL. The company’s established market position, large-scale operations and diversified order book of complex projects also support the business risk profile. These strengths are partially offset by large working capital requirement and modest financial risk profile.

 

Operating margin declined to 3.1% for nine months of fiscal 2025, after improving to 4.1% in fiscal 2024, owing to a slowdown in execution of large projects, along with additional costs related to scope and rate variations and project prolongation incurred on its key large projects during the period. Unexecuted portion of the order book moderated slightly to Rs 40,703 crore as on December 31, 2024, compared with Rs 43,493 crore as on March 31, 2024, as the company has a prudent bidding strategy. Nevertheless, the current order book continues to provide healthy revenue visibility over the medium term. Crisil Ratings understands that necessary provisions for TPL’s legacy projects have been taken on the books and therefore operating profitability is expected to improve over the medium term. Moreover, TPL has a sizeable claim book, part of which is recognised in the balance sheet. Part of these claims is expected to be recovered gradually, thereby improving cash flow.

 

Gross current assets (GCAs), excluding cash, remained sizeable and are expected to remain elevated as the company completes some of its large orders and will likely improve gradually over the medium term with higher expected execution and better collection. Net debt increased in fiscal 2025 to fund incremental working capital requirement. Along with claim realisation, moderation in indebtedness will remain monitorable. Weakening of the payment track record of central and state government entities, resulting in sustained pressure on GCAs and overall indebtedness of TPL, will also bear watching.

Analytical Approach

Crisil Ratings has applied its parent notch-up framework to factor in the extent of support available from Tata Sons. Crisil Ratings has combined the financials of TPL's subsidiaries to reflect the operational and financial linkages with these entities.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established pan-India position with a healthy, diversified order book: TPL is a large and diversified player in the engineering, procurement and construction (EPC) space, with presence across urban built form, metros and tunnels, bridges, airports and ports, environment, power and metals, transportation, oil and gas hydrocarbon, transmission and distribution, and international business.

 

Strong order inflow in urban built form, metros and airport projects has led to a diversified order pipeline. Order book of around Rs 40,700 crore (as of December 2024), well-diversified across different segments, and the growing share of urban infrastructure orders offer strong revenue visibility for the next 3-4 years.

 

TPL has executed complex projects such as the freight corridor, metros and heavy civil projects through joint ventures with strong partners, aiming to build execution capabilities in new segments. The company has undertaken more independent projects in the past 2-3 years and bagged several large projects in the refinery, industrial and power segments. It maintains a prudent bidding strategy and has improved its pre-bid risk management practices with focus on cash flow management, execution and profitability. The large share of projects from private and Tata group entities, along with focus on high-margin projects, should improve profitability over the medium term.

 

  • Strong managerial and financial support from Tata Sons, lending substantial financial flexibility: TPL, part of the Tata group, has gained prominence due to its increasing scale of operations, execution of complex and prestigious projects, size of the addressable market in the EPC industry and ability to generate healthy returns in the long term. The company is jointly held by several Tata group companies, with Tata Sons being its largest shareholder with 57.31% stake, and has senior Tata group executives on its board. Being part of the Tata group, TPL derives significant financial flexibility and access to low-cost funds from banks and capital markets. Crisil Ratings expects Tata Sons to continue providing need-based support to TPL, including support to strengthen the balance sheet in the near term, which along with the sustenance of Tata Sons’ ownership share in TPL, will remain key rating sensitivity factors.

 

Weaknesses:

  • Working capital-intensive operations: TPL has sizeable retention money blocked in completed as well as ongoing projects. Total receivables (including retention money) remained large at Rs 6,300 crore as on December 31, 2024. Moreover, substantial claims related to change in scope and price variations continue to constrain the working capital cycle. Accordingly, the GCAs, excluding cash, remained sizeable at 383 days as on March 31, 2024, as against 374 days a year earlier. The risk of bad debt is mitigated as over 60% of the orders are for government bodies and public sector enterprises. Moreover, arrangements with sub-contractors in sync with milestone payments, claims and retention money help ease the pressure. While the working capital cycle is expected to remain stretched in the near term, the management’s intent to focus on collection, liquidation of claims and judicious bidding for new projects should keep the working capital requirement in check.

 

  • Modest financial risk profile: Large working capital requirement and low capitalisation led to high total outside liabilities to tangible networth (TOLTNW) ratio of over 6.4 times as on March 31, 2024, as against 6.2 times as on March 31, 2023. Higher debt of ~Rs 5,130 crore as on March 31, 2024, amid slow collection of receivables and modest operating profit constrained the interest coverage ratio, even though it improved to 1.31 times in fiscal 2024, against negative levels in fiscal 2023. Overall debt increased substantially to ~Rs 7,540 crore as on December 31, 2024, on account of slower billing and collection and higher working capital requirement, and the management expects debt to moderate gradually over the next 1-2 fiscals. Expected improvement in profitability and cash flows from collection as well as claims should reduce the level of indebtedness and strengthen the debt protection metrics over the medium term. Improvement in debt and debt protection metrics will remain key monitorable.

Liquidity: Strong

TPL had unencumbered cash balance of around Rs 637 crore as on December 31, 2024, against debt obligation of Rs 750-800 crore and capex plans of Rs 200-250 crore for the next 12 months. The fund-based bank limit was utilised at a moderate 60% on average in the 12 months through December 2024, resulting in unutilised bank limits of around Rs 750 crore. The financial flexibility is strong from being a part of the Tata group. TPL has also demonstrated the ability to successfully refinance its long-term debt obligation consistently in the past.

Outlook: Stable

Crisil Ratings believes TPL will continue to benefit from its established market position in the EPC industry and receive strong managerial and financial support from the parent, Tata Sons.

Rating sensitivity factors

Upward factors

  • Strong operating performance with sustained improvement in operating margin and capital structure, leading to improvement in interest coverage ratio above 3 times on a sustained basis
  • Significant improvement in the working capital cycle

 

Downward factors

  • Diminution in support philosophy or deterioration in the overall credit risk profile of Tata Sons by one notch or more
  • Stretched working capital cycle constraining the capital structure on a sustained basis and continued pressure on credit metrics

About the Company

TPL, incorporated in 1979, is one of India's leading EPC companies. It operates through three strategic business groups: energy and industrial infrastructure, urban infrastructure, and services. A brief profile of TPL’s business segments:

 

Strategic business group

Description

Energy and industrial

Energy and Resources

Transmission and Distribution

Advanced Tech. Facilities

Services

Buildings and infrastructure

Urban Spaces

Mobility and Strategic Infra

 

TPL is held by several Tata group companies. The largest shareholder is Tata Sons, which holds 57.31% of the subscribed equity shares of TPL. Other stakeholders include The Tata Power Company Ltd ('Crisil AA+/Stable/Crisil A1+'; 30.81%), Tata Chemicals Ltd ('Crisil AA+/Stable/Crisil A1+'; 6.16%), Voltas Ltd (4.3%) and Tata Industries Ltd ('Crisil AAA/Stable'; 1.42%).

 

The Tata group is a global enterprise, headquartered in India, comprising over 100 independent operating companies.

Key Financial Indicators (Crisil Ratings-adjusted)

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

17,803

16,950

Profit after tax (PAT)

Rs crore

82

-856

PAT margin

%

0.5

-5.1

Adjusted debt / adjusted networth

Times

1.81

1.26

Adjusted Interest coverage

Times

1.31

-0.26

 

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 2500.00 Simple Crisil A1+
INE725H08196 Non Convertible Debentures 06-Jun-24 8.25 28-Apr-27 250.00 Simple Crisil AA/Stable
INE725H08212 Non Convertible Debentures 09-Oct-24 8.14 08-Oct-27 500.00 Simple Crisil AA/Stable
INE725H08238 Non Convertible Debentures 10-Jan-25 8.30 07-Jan-28 250.00 Simple Crisil AA/Stable

Annexure – List of entities consolidated

Name of the entity

Extent of consolidation

Rationale for consolidation

Artson Engineering Ltd

Full

TPL has 75% ownership, and strong financial and business linkages

Ujjwal Pune Ltd

Full

TPL has 100% ownership, and strong financial and business linkages

TQ Cert Services Pvt Ltd

Full

TPL has 100% ownership, and strong financial and business linkages

TPL-CIL Construction LLP

Full

TPL has 65% ownership and consolidates on the basis of control over composition of board of directors

TP Luminaire Pvt Ltd

Full

TPL has 100% ownership, and strong financial and business linkages

TPL Services Pvt Ltd

Full

TPL is the parent with 100% ownership, and strong financial and business linkages

TCC Construction Pvt Ltd

Full

TPL has ~37% ownership and consolidates basis control over composition of board of directors

TPL-Asara Engineering South Africa Proprietary Ltd

Full

TPL is the parent with 70% ownership, and strong financial and business linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 2500.0 Crisil A1+   -- 07-08-24 Crisil A1+ 29-12-23 Crisil A1+ 29-09-22 Crisil A1+ Crisil A1+
      --   -- 08-05-24 Crisil A1+ 22-09-23 Crisil A1+   -- --
Non Convertible Debentures LT 1000.0 Crisil AA/Stable   -- 07-08-24 Crisil AA/Stable   --   -- --
      --   -- 08-05-24 Crisil AA/Stable   --   -- --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Kedia
Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankit.kedia@crisil.com


Vinit Patil
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
vinit.patil@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html